{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[1,0,1,4],[2,0,2,4],[43,3,43,4]],"flags":["formulas_cached_only"]}
[null,null,"NAME"]
["Income and Expense Statement "]
["For Year Ending December 31, 20XX"]
[]
["Gross Income",null,null,{"v":0,"d":"0.00"}]
[null,"Less: Operating Expense"]
[null,null,"Car & Truck Repair ",null,{"v":0,"d":"0.00"}]
[null,null,"Auto Insurance",null,{"v":0,"d":"0.00"}]
[null,null,"Mileage ",null,{"v":0,"d":"0.00"},null,0,"miles"]
[null,null,"Accounting ",null,{"v":0,"d":"0.00"}]
[null,null,"Bank Charges ",null,{"v":0,"d":"0.00"}]
[null,null,"Charitable Contributions",null,{"v":0,"d":"0.00"}]
[null,null,"Cleaning/Laundry ",null,{"v":0,"d":"0.00"}]
[null,null,"Commissions",null,{"v":0,"d":"0.00"}]
[null,null,"Delivery Charges ",null,{"v":0,"d":"0.00"}]
[null,null,"Bues & Subscriptions ",null,{"v":0,"d":"0.00"}]
[null,null,"Equipment Rental ",null,{"v":0,"d":"0.00"}]
[null,null,"Fines & Penalties ",null,{"v":0,"d":"0.00"}]
[null,null,"Income Tax Expense ",null,{"v":0,"d":"0.00"}]
[null,null,"Insurance ",null,{"v":0,"d":"0.00"}]
[null,null,"Janitor Service ",null,{"v":0,"d":"0.00"}]
[null,null,"Leases ",null,{"v":0,"d":"0.00"}]
[null,null,"Legal & Professional ",null,{"v":0,"d":"0.00"}]
[null,null,"License & Permits ",null,{"v":0,"d":"0.00"}]
[null,null,"Maintenance ",null,{"v":0,"d":"0.00"}]
[null,null,"Meals & Entertainment ",null,{"v":0,"d":"0.00"}]
[null,null,"Office Expense ",null,{"v":0,"d":"0.00"}]
[null,null,"Office Supplies ",null,{"v":0,"d":"0.00"}]
[null,null,"Outside Services ",null,{"v":0,"d":"0.00"}]
[null,null,"Parking",null,{"v":0,"d":"0.00"}]
[null,null,"Postage ",null,{"v":0,"d":"0.00"}]
[null,null,"Printing ",null,{"v":0,"d":"0.00"}]
[null,null,"Promotions ",null,{"v":0,"d":"0.00"}]
[null,null,"Rent ",null,{"v":0,"d":"0.00"}]
[null,null,"Storage ",null,{"v":0,"d":"0.00"}]
[null,null,"Supplies ",null,{"v":0,"d":"0.00"}]
[null,null,"Telephone ",null,{"v":0,"d":"0.00"}]
[null,null,"Tools ",null,{"v":0,"d":"0.00"}]
[null,null,"Travel ",null,{"v":0,"d":"0.00"}]
[null,null,"Uniforms ",null,{"v":0,"d":"0.00"}]
[null,null,"Utilities ",null,{"v":0,"d":"0.00"}]
[null,"Total Operating Expense ",null,null,{"v":0,"d":"0.00"}]
[]
["Net Income/Loss ",null,null,{"v":0,"d":"0.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}